As of 2024-12-11, the Intrinsic Value of OSB Group PLC (OSB.L) is
2,186.16 GBP. This OSB.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 425.60 GBP, the upside of OSB Group PLC is
413.66%.
2,186.16 GBP
Intrinsic Value
OSB.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
2,186.16 - 2,186.16 |
2,186.16 |
413.66% |
| P/E |
677.67 - 1,054.21 |
839.14 |
97.2% |
| DDM - Stable |
582.86 - 1,736.53 |
1,159.70 |
172.5% |
| DDM - Multi |
687.13 - 1,676.78 |
983.40 |
131.1% |
OSB.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,569.44 |
| Beta |
1.48 |
| Outstanding shares (mil) |
3.69 |
| Enterprise Value (mil) |
3,690.24 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.86% |
| Cost of Debt |
5.00% |
| WACC |
6.98% |