The Discounted Cash Flow (DCF) valuation of Octopus Aim VCT 2 PLC (OSEC.L) is 8.32 GBP. With the latest stock price at 34.60 GBP, the upside of Octopus Aim VCT 2 PLC based on DCF is -76.0%.
Based on the latest price of 34.60 GBP and our DCF valuation, Octopus Aim VCT 2 PLC (OSEC.L) is a sell. selling OSEC.L stocks now will result in a potential gain of 76.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.9% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.30 - 8.68 | 8.32 |
| Upside | -78.9% - -74.9% | -76.0% |