The Discounted Cash Flow (DCF) valuation of Oak Street Health Inc (OSH) is (82.89) USD. With the latest stock price at 39.00 USD, the upside of Oak Street Health Inc based on DCF is -312.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (190.01) - (55.16) | (82.89) |
| Upside | -587.2% - -241.4% | -312.5% |