As of 2024-12-12, the Fair Value of Osirium Technologies PLC (OSI.L) is -10.84 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.20 GBP, the upside of Osirium Technologies PLC is -592.90%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 5Y Avg | |
| Net income | -2.27 | -2.83 | -2.50 | -2.83 | -2.94 | -2.68 |
| YoY growth | -20.42% | -24.76% | 11.48% | -13.13% | -3.94% | -10.15% |
| Market Cap (mil) | 2.70 |
| P/E | |
| Forward P/E |
| EPS | -2.17 |
| Avg earnings growth rate | -10.15% |
| TTM earnings | -2.66 |