The Discounted Cash Flow (DCF) valuation of Osprey Medical Inc (OSP.AX) is (23.50) USD. With the latest stock price at 0.20 USD, the upside of Osprey Medical Inc based on DCF is -11851.2%.
Based on the latest price of 0.20 USD and our DCF valuation, Osprey Medical Inc (OSP.AX) is a sell. selling OSP.AX stocks now will result in a potential gain of 11851.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.4% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (128.36) - (13.24) | (23.50) |
| Upside | -64279.5% - -6720.4% | -11851.2% |