The Discounted Cash Flow (DCF) valuation of USU Software AG (OSP2.DE) is 12.97 EUR. With the latest stock price at 18.45 EUR, the upside of USU Software AG based on DCF is -29.7%.
Based on the latest price of 18.45 EUR and our DCF valuation, USU Software AG (OSP2.DE) is a sell. selling OSP2.DE stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.8% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.03 - 48.07 | 12.97 |
| Upside | -56.5% - 160.6% | -29.7% |