The Discounted Cash Flow (DCF) valuation of OneSpan Inc (OSPN) is 21.68 USD. With the latest stock price at 15.74 USD, the upside of OneSpan Inc based on DCF is 37.7%.
Based on the latest price of 15.74 USD and our DCF valuation, OneSpan Inc (OSPN) is a buy. buying OSPN stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.6% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 18.46 - 26.71 | 21.68 |
| Upside | 17.3% - 69.7% | 37.7% |