The Discounted Cash Flow (DCF) valuation of OneSpan Inc (OSPN) is 22.69 USD. With the latest stock price at 17.55 USD, the upside of OneSpan Inc based on DCF is 29.3%.
Based on the latest price of 17.55 USD and our DCF valuation, OneSpan Inc (OSPN) is a buy. buying OSPN stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 19.60 - 27.36 | 22.69 |
| Upside | 11.7% - 55.9% | 29.3% |