The Discounted Cash Flow (DCF) valuation of Osram Licht AG (OSR.DE) is 34.31 EUR. With the latest stock price at 53.30 EUR, the upside of Osram Licht AG based on DCF is -35.6%.
Based on the latest price of 53.30 EUR and our DCF valuation, Osram Licht AG (OSR.DE) is a sell. selling OSR.DE stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.76 - 289.90 | 34.31 |
| Upside | -70.4% - 443.9% | -35.6% |