The Discounted Cash Flow (DCF) valuation of OssDsign AB (OSSD.ST) is (139.62) SEK. With the latest stock price at 9.75 SEK, the upside of OssDsign AB based on DCF is -1532.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (1,078.61) - (75.65) | (139.62) |
| Upside | -11162.6% - -875.9% | -1532.0% |