The Discounted Cash Flow (DCF) valuation of Ossur hf (OSSR.CO) is 20.11 DKK. With the latest stock price at 35.90 DKK, the upside of Ossur hf based on DCF is -44.0%.
Based on the latest price of 35.90 DKK and our DCF valuation, Ossur hf (OSSR.CO) is a sell. selling OSSR.CO stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.59 - 34.18 | 20.11 |
| Upside | -62.1% - -4.8% | -44.0% |