As of 2024-07-27, the Intrinsic Value of OraSure Technologies Inc (OSUR) is 7.27 USD. This OSUR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.32 USD, the upside of OraSure Technologies Inc is %.

The range of the Intrinsic Value is 6.65 - 8.30 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	6.65 - 8.30	7.27	68.2%
DCF (Growth 10y)	6.83 - 8.47	7.45	72.4%
DCF (EBITDA 5y)	10.77 - 11.73	11.22	159.6%
DCF (EBITDA 10y)	9.90 - 11.35	10.57	144.6%
Fair Value	7.74 - 7.74	7.74	79.10%
P/E	4.85 - 7.51	5.20	20.5%
EV/EBITDA	11.20 - 15.57	13.63	215.4%
EPV	1.93 - 1.41	1.67	-61.4%
DDM - Stable	2.51 - 5.42	3.96	-8.3%
DDM - Multi	2.15 - 3.75	2.75	-36.4%