OSW
OneSpaWorld Holdings Ltd
Price:  
16.47 
USD
Volume:  
636,392.00
Bahamas | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSW DCF Valuation - Growth Exit 5Y

92.0%
Upside

What is the DCF valuation of OSW??

The Discounted Cash Flow (DCF) valuation of OneSpaWorld Holdings Ltd (OSW) is 31.62 USD. With the latest stock price at 16.47 USD, the upside of OneSpaWorld Holdings Ltd based on DCF is 92.0%.

Is OSW a buy or a sell?

Based on the latest price of 16.47 USD and our DCF valuation, OneSpaWorld Holdings Ltd (OSW) is a buy. buying OSW stocks now will result in a potential gain of 92.0%.

Range Selected
WACC / Discount Rate 6.9% - 9.2% 8.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 22.68 - 53.55 31.62
Upside 37.7% - 225.1% 92.0%
16.47 USD
Stock Price
31.62 USD
Fair Price