The Discounted Cash Flow (DCF) valuation of On Track Innovations Ltd (OTIVF) is (3.04) USD. With the latest stock price at 0.06 USD, the upside of On Track Innovations Ltd based on DCF is -5255.8%.
Based on the latest price of 0.06 USD and our DCF valuation, On Track Innovations Ltd (OTIVF) is a sell. selling OTIVF stocks now will result in a potential gain of 5255.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.9% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.36) - (2.11) | (3.04) |
| Upside | -10882.7% - -3670.0% | -5255.8% |