The Discounted Cash Flow (DCF) valuation of Onthemarket PLC (OTMP.L) is (51.30) GBP. With the latest stock price at 109.00 GBP, the upside of Onthemarket PLC based on DCF is -147.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (157.03) - (27.28) | (51.30) |
| Upside | -244.1% - -125.0% | -147.1% |