The Discounted Cash Flow (DCF) valuation of Ontrak Inc (OTRK) is (45.25) USD. With the latest stock price at 0.44 USD, the upside of Ontrak Inc based on DCF is -10292.2%.
Based on the latest price of 0.44 USD and our DCF valuation, Ontrak Inc (OTRK) is a sell. selling OTRK stocks now will result in a potential gain of 10292.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.2% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (78.54) - (32.57) | (45.25) |
| Upside | -17788.3% - -7435.0% | -10292.2% |