As of 2025-05-21, the Intrinsic Value of Optimus Gold Corp (OTS.H.V) is -0.01 CAD. This OTS.H.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of Optimus Gold Corp is -126.68%.
Based on its market price of 0.06 CAD and our intrinsic valuation, Optimus Gold Corp (OTS.H.V) is overvalued by 126.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -126.68% |
| P/E | (0.01) - (0.02) | (0.01) | -127.2% |
| DDM - Stable | (0.04) - (0.41) | (0.22) | -508.1% |
| DDM - Multi | (0.05) - (0.42) | (0.09) | -268.0% |
| Market Cap (mil) | 10.15 |
| Beta | -0.59 |
| Outstanding shares (mil) | 184.53 |
| Enterprise Value (mil) | 10.84 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.92% |
| Cost of Debt | 5.00% |
| WACC | 6.68% |