The Discounted Cash Flow (DCF) valuation of Ottakringer Getraenke AG (OTS.VI) is 125.61 EUR. With the latest stock price at 88.50 EUR, the upside of Ottakringer Getraenke AG based on DCF is 41.9%.
Based on the latest price of 88.50 EUR and our DCF valuation, Ottakringer Getraenke AG (OTS.VI) is a buy. buying OTS.VI stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 64.94 - 403.45 | 125.61 |
| Upside | -26.6% - 355.9% | 41.9% |