The Discounted Cash Flow (DCF) valuation of Octopus Titan VCT PLC (OTV2.L) is (122.12) GBP. With the latest stock price at 44.30 GBP, the upside of Octopus Titan VCT PLC based on DCF is -375.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (229.54) - (83.18) | (122.12) |
| Upside | -618.2% - -287.8% | -375.7% |