What is the intrinsic value of OVH.KL?

As of 2025-05-17, the Intrinsic Value of Ocean Vantage Holdings Bhd (OVH.KL) is 0.17 MYR. This OVH.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.14 MYR, the upside of Ocean Vantage Holdings Bhd is 18.20%.

The range of the Intrinsic Value is 0.15 - 0.20 MYR

Is OVH.KL undervalued or overvalued?

Based on its market price of 0.14 MYR and our intrinsic valuation, Ocean Vantage Holdings Bhd (OVH.KL) is undervalued by 18.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.15 - 0.20	0.17	18.2%
DCF (Growth 10y)	0.19 - 0.29	0.23	62.0%
DCF (EBITDA 5y)	0.12 - 0.13	0.13	-10.6%
DCF (EBITDA 10y)	0.15 - 0.17	0.16	13.8%
Fair Value	0.37 - 0.37	0.37	165.90%
P/E	0.03 - 0.08	0.06	-59.2%
EV/EBITDA	0.15 - 0.17	0.16	14.8%
EPV	0.10 - 0.09	0.10	-31.2%
DDM - Stable	0.11 - 0.25	0.18	26.9%
DDM - Multi	0.07 - 0.12	0.09	-37.0%