As of 2024-12-11, the Intrinsic Value of Ovintiv Inc (OVV) is
69.70 USD. This Ovintiv valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 41.35 USD, the upside of Ovintiv Inc is
68.60%.
The range of the Intrinsic Value is 52.30 - 98.95 USD
69.70 USD
Intrinsic Value
Ovintiv Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
52.30 - 98.95 |
69.70 |
68.6% |
DCF (Growth 10y) |
57.91 - 104.69 |
75.47 |
82.5% |
DCF (EBITDA 5y) |
45.49 - 64.76 |
54.11 |
30.8% |
DCF (EBITDA 10y) |
53.72 - 78.73 |
64.71 |
56.5% |
Fair Value |
39.20 - 39.20 |
39.20 |
-5.20% |
P/E |
53.39 - 102.87 |
76.62 |
85.3% |
EV/EBITDA |
40.54 - 71.11 |
54.78 |
32.5% |
EPV |
87.31 - 137.18 |
112.24 |
171.5% |
DDM - Stable |
40.95 - 86.57 |
63.76 |
54.2% |
DDM - Multi |
38.76 - 65.80 |
48.95 |
18.4% |
Ovintiv Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
10,764.23 |
Beta |
0.70 |
Outstanding shares (mil) |
260.32 |
Enterprise Value (mil) |
16,646.23 |
Market risk premium |
4.60% |
Cost of Equity |
11.28% |
Cost of Debt |
5.66% |
WACC |
9.04% |