The Discounted Cash Flow (DCF) valuation of Ovzon AB (publ) (OVZON.ST) is (39.60) SEK. With the latest stock price at 12.96 SEK, the upside of Ovzon AB (publ) based on DCF is -405.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 19.8% - 20.7% | 20.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.94) - (37.63) | (39.60) |
| Upside | -423.6% - -390.4% | -405.6% |