As of 2024-12-13, the Fair Value of Oxe Marine AB (OXE.ST) is -1.16 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.39 SEK, the upside of Oxe Marine AB is -397.74%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -101.94 | -85.54 | -71.83 | -109.90 | -116.44 | -97.13 |
| YoY growth | 5.80% | 16.09% | 16.03% | -52.99% | -5.96% | -4.21% |
| Market Cap (mil) | 217.27 |
| P/E | |
| Forward P/E |
| EPS | -0.23 |
| Avg earnings growth rate | -4.21% |
| TTM earnings | -129.38 |