OXM
Oxford Industries Inc
Price:  
105.90 
USD
Volume:  
167,389.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OXM Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of Oxford Industries Inc (OXM) is 112.56 USD. This OXM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 105.90 USD, the upside of Oxford Industries Inc is %.

The range of the Intrinsic Value is 77.82 - 209.72 USD

105.90 USD
Stock Price
112.56 USD
Intrinsic Value
Intrinsic Value Details

OXM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 77.82 - 209.72 112.56 6.3%
DCF (Growth 10y) 95.22 - 243.90 134.75 27.2%
DCF (EBITDA 5y) 73.46 - 114.60 90.22 -14.8%
DCF (EBITDA 10y) 90.92 - 144.89 112.66 6.4%
Fair Value 19.42 - 19.42 19.42 -81.66%
P/E 58.33 - 103.23 84.15 -20.5%
EV/EBITDA 60.53 - 161.54 100.12 -5.5%
EPV 103.33 - 148.24 125.78 18.8%
DDM - Stable 35.36 - 126.64 81.00 -23.5%
DDM - Multi 70.67 - 186.21 101.29 -4.4%

OXM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,655.22
Beta 0.87
Outstanding shares (mil) 15.63
Enterprise Value (mil) 1,676.92
Market risk premium 4.60%
Cost of Equity 8.22%
Cost of Debt 4.62%
WACC 8.14%