OXM
Oxford Industries Inc
Price:  
72.11 
USD
Volume:  
286,470.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OXM Intrinsic Value

38.30 %
Upside

As of 2025-02-19, the Intrinsic Value of Oxford Industries Inc (OXM) is 99.76 USD. This OXM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 72.11 USD, the upside of Oxford Industries Inc is 38.30%.

The range of the Intrinsic Value is 70.97 - 170.31 USD

72.11 USD
Stock Price
99.76 USD
Intrinsic Value
Intrinsic Value Details

OXM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 70.97 - 170.31 99.76 38.3%
DCF (Growth 10y) 87.86 - 200.17 120.68 67.4%
DCF (EBITDA 5y) 67.11 - 100.32 83.07 15.2%
DCF (EBITDA 10y) 86.28 - 132.46 107.39 48.9%
Fair Value 4.78 - 4.78 4.78 -93.37%
P/E 11.30 - 69.03 35.31 -51.0%
EV/EBITDA 48.32 - 112.01 77.25 7.1%
EPV 105.62 - 154.53 130.08 80.4%
DDM - Stable 8.04 - 25.28 16.66 -76.9%
DDM - Multi 86.32 - 171.30 111.25 54.3%

OXM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,132.13
Beta 0.36
Outstanding shares (mil) 15.70
Enterprise Value (mil) 1,182.92
Market risk premium 4.60%
Cost of Equity 7.86%
Cost of Debt 4.48%
WACC 7.75%