OXM
Oxford Industries Inc
Price:  
47.00 
USD
Volume:  
303,625.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OXM Intrinsic Value

69.50 %
Upside

What is the intrinsic value of OXM?

As of 2025-08-25, the Intrinsic Value of Oxford Industries Inc (OXM) is 79.65 USD. This OXM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 47.00 USD, the upside of Oxford Industries Inc is 69.50%.

The range of the Intrinsic Value is 65.74 - 101.03 USD

Is OXM undervalued or overvalued?

Based on its market price of 47.00 USD and our intrinsic valuation, Oxford Industries Inc (OXM) is undervalued by 69.50%.

47.00 USD
Stock Price
79.65 USD
Intrinsic Value
Intrinsic Value Details

OXM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 65.74 - 101.03 79.65 69.5%
DCF (Growth 10y) 68.57 - 101.89 81.79 74.0%
DCF (EBITDA 5y) 68.63 - 102.66 86.20 83.4%
DCF (EBITDA 10y) 71.34 - 104.66 87.61 86.4%
Fair Value 27.04 - 27.04 27.04 -42.48%
P/E 70.63 - 80.24 73.87 57.2%
EV/EBITDA 59.24 - 92.16 76.96 63.8%
EPV 90.19 - 121.96 106.08 125.7%
DDM - Stable 38.58 - 76.49 57.53 22.4%
DDM - Multi 56.30 - 85.51 67.79 44.2%

OXM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 702.18
Beta 0.82
Outstanding shares (mil) 14.94
Enterprise Value (mil) 811.72
Market risk premium 4.60%
Cost of Equity 8.59%
Cost of Debt 4.48%
WACC 8.37%