The Discounted Cash Flow (DCF) valuation of Oxford Technology Venture Capital Trust PLC (OXT.L) is (30.78) GBP. With the latest stock price at 27.50 GBP, the upside of Oxford Technology Venture Capital Trust PLC based on DCF is -211.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (65.10) - (20.39) | (30.78) |
| Upside | -336.7% - -174.1% | -211.9% |