The Discounted Cash Flow (DCF) valuation of Oxygen SA (OXY.WA) is (0.47) PLN. With the latest stock price at 0.31 PLN, the upside of Oxygen SA based on DCF is -251.5%.
Based on the latest price of 0.31 PLN and our DCF valuation, Oxygen SA (OXY.WA) is a sell. selling OXY.WA stocks now will result in a potential gain of 251.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.74) - (0.35) | (0.47) |
| Upside | -341.0% - -213.2% | -251.5% |