OXY
Occidental Petroleum Corp
Price:  
40.78 
USD
Volume:  
8,912,702.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OXY Intrinsic Value

18.30 %
Upside

What is the intrinsic value of OXY?

As of 2025-06-02, the Intrinsic Value of Occidental Petroleum Corp (OXY) is 48.24 USD. This OXY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.78 USD, the upside of Occidental Petroleum Corp is 18.30%.

The range of the Intrinsic Value is 32.06 - 80.94 USD

Is OXY undervalued or overvalued?

Based on its market price of 40.78 USD and our intrinsic valuation, Occidental Petroleum Corp (OXY) is undervalued by 18.30%.

40.78 USD
Stock Price
48.24 USD
Intrinsic Value
Intrinsic Value Details

OXY Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 32.06 - 80.94 48.24 18.3%
DCF (Growth 10y) 33.86 - 76.66 48.17 18.1%
DCF (EBITDA 5y) 27.46 - 35.39 29.58 -27.5%
DCF (EBITDA 10y) 31.44 - 42.13 35.16 -13.8%
Fair Value 15.77 - 15.77 15.77 -61.33%
P/E 36.02 - 40.23 37.70 -7.5%
EV/EBITDA 24.92 - 47.34 35.64 -12.6%
EPV 157.01 - 208.04 182.52 347.6%
DDM - Stable 20.23 - 50.24 35.24 -13.6%
DDM - Multi 29.26 - 54.47 37.88 -7.1%

OXY Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 40,132.82
Beta 0.55
Outstanding shares (mil) 984.13
Enterprise Value (mil) 63,114.82
Market risk premium 4.60%
Cost of Equity 10.28%
Cost of Debt 5.18%
WACC 7.80%