OXY
Occidental Petroleum Corp
Price:  
63.41 
USD
Volume:  
6,598,036.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OXY Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of Occidental Petroleum Corp (OXY) is 85.03 USD. This OXY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.41 USD, the upside of Occidental Petroleum Corp is %.

The range of the Intrinsic Value is 60.83 - 133.74 USD

63.41 USD
Stock Price
85.03 USD
Intrinsic Value
Intrinsic Value Details

OXY Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 60.83 - 133.74 85.03 34.1%
DCF (Growth 10y) 79.24 - 159.24 105.96 67.1%
DCF (EBITDA 5y) 60.23 - 75.06 66.30 4.6%
DCF (EBITDA 10y) 78.79 - 100.05 87.79 38.4%
Fair Value 24.37 - 24.37 24.37 -61.56%
P/E 59.37 - 81.29 71.42 12.6%
EV/EBITDA 49.05 - 67.43 59.42 -6.3%
EPV 200.63 - 251.05 225.84 256.2%
DDM - Stable 41.65 - 101.96 71.80 13.2%
DDM - Multi 65.98 - 121.69 85.19 34.4%

OXY Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 56,210.43
Beta 0.40
Outstanding shares (mil) 886.46
Enterprise Value (mil) 74,686.43
Market risk premium 4.60%
Cost of Equity 8.25%
Cost of Debt 5.11%
WACC 7.12%