As of 2024-12-13, the Intrinsic Value of Occidental Petroleum Corp (OXY) is 69.30 USD. This OXY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.19 USD, the upside of Occidental Petroleum Corp is 43.80%.

The range of the Intrinsic Value is 43.51 - 130.60 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	43.51 - 130.60	69.30	43.8%
DCF (Growth 10y)	60.39 - 160.47	90.27	87.3%
DCF (EBITDA 5y)	43.91 - 60.27	50.23	4.2%
DCF (EBITDA 10y)	60.89 - 88.04	71.96	49.3%
Fair Value	23.34 - 23.34	23.34	-51.56%
P/E	50.61 - 59.86	54.65	13.4%
EV/EBITDA	31.77 - 53.71	43.82	-9.1%
EPV	152.95 - 229.18	191.07	296.5%
DDM - Stable	31.02 - 91.73	61.38	27.4%
DDM - Multi	49.97 - 113.42	69.21	43.6%