OYAYO.IS
OYAK Yatirim Ortakligi AS
Price:  
6.63 
TRY
Volume:  
89,080.00
Turkey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OYAYO.IS WACC - Weighted Average Cost of Capital

The WACC of OYAK Yatirim Ortakligi AS (OYAYO.IS) is 16.2%.

The Cost of Equity of OYAK Yatirim Ortakligi AS (OYAYO.IS) is 28.55%.
The Cost of Debt of OYAK Yatirim Ortakligi AS (OYAYO.IS) is 5.00%.

Range Selected
Cost of equity 25.50% - 31.60% 28.55%
Tax rate 21.20% - 22.00% 21.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 14.7% - 17.7% 16.2%
WACC

OYAYO.IS WACC calculation

Category Low High
Long-term bond rate 21.4% 21.9%
Equity market risk premium 10.2% 11.2%
Adjusted beta 0.41 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 25.50% 31.60%
Tax rate 21.20% 22.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 14.7% 17.7%
Selected WACC 16.2%

OYAYO.IS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for OYAYO.IS:

cost_of_equity (28.55%) = risk_free_rate (21.65%) + equity_risk_premium (10.70%) * adjusted_beta (0.41) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.