The Discounted Cash Flow (DCF) valuation of Ozon Holdings PLC (OZON) is (17.73) USD. With the latest stock price at 11.60 USD, the upside of Ozon Holdings PLC based on DCF is -252.8%.
Based on the latest price of 11.60 USD and our DCF valuation, Ozon Holdings PLC (OZON) is a sell. selling OZON stocks now will result in a potential gain of 252.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 29.0% | 17.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (75.98) - (13.93) | (17.73) |
| Upside | -755.0% - -220.1% | -252.8% |