What is the intrinsic value of P36.SI?
As of 2025-07-18, the Intrinsic Value of Pan Hong Holdings Group Ltd (P36.SI) is
0.16 SGD. This P36.SI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.07 SGD, the upside of Pan Hong Holdings Group Ltd is
117.07%.
Is P36.SI undervalued or overvalued?
Based on its market price of 0.07 SGD and our intrinsic valuation, Pan Hong Holdings Group Ltd (P36.SI) is undervalued by 117.07%.
P36.SI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(21.09) - (1.72) |
(2.26) |
-3150.8% |
| DCF (Growth 10y) |
(1.24) - 5.09 |
(1.05) |
-1516.9% |
| DCF (EBITDA 5y) |
(0.98) - (0.53) |
(220.51) |
-123450.0% |
| DCF (EBITDA 10y) |
(1.10) - (0.50) |
(220.51) |
-123450.0% |
| Fair Value |
0.16 - 0.16 |
0.16 |
117.07% |
| P/E |
0.13 - 0.21 |
0.18 |
144.6% |
| EV/EBITDA |
0.16 - 0.38 |
0.26 |
246.4% |
| EPV |
0.05 - 0.19 |
0.12 |
60.1% |
| DDM - Stable |
0.14 - 0.57 |
0.36 |
385.1% |
| DDM - Multi |
0.41 - 1.31 |
0.63 |
753.9% |
P36.SI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
38.40 |
| Beta |
0.55 |
| Outstanding shares (mil) |
518.86 |
| Enterprise Value (mil) |
54.25 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.30% |
| Cost of Debt |
18.67% |
| WACC |
7.36% |