What is the intrinsic value of P8Z.SI?

As of 2025-06-27, the Intrinsic Value of Bumitama Agri Ltd (P8Z.SI) is 1.65 SGD. This P8Z.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.76 SGD, the upside of Bumitama Agri Ltd is 118.20%.

The range of the Intrinsic Value is 1.36 - 2.10 SGD

Is P8Z.SI undervalued or overvalued?

Based on its market price of 0.76 SGD and our intrinsic valuation, Bumitama Agri Ltd (P8Z.SI) is undervalued by 118.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.36 - 2.10	1.65	118.2%
DCF (Growth 10y)	1.52 - 2.31	1.83	142.0%
DCF (EBITDA 5y)	1.40 - 1.98	1.63	115.7%
DCF (EBITDA 10y)	1.55 - 2.20	1.82	140.4%
Fair Value	2.56 - 2.56	2.56	238.58%
P/E	0.72 - 1.30	0.91	20.4%
EV/EBITDA	0.83 - 1.28	1.03	36.2%
EPV	0.89 - 1.21	1.05	38.7%
DDM - Stable	0.74 - 1.52	1.13	49.4%
DDM - Multi	1.16 - 1.79	1.40	86.0%