The Discounted Cash Flow (DCF) valuation of Civmec Ltd (P9D.SI) is 1.32 SGD. With the latest stock price at 0.92 SGD, the upside of Civmec Ltd based on DCF is 43.7%.
Based on the latest price of 0.92 SGD and our DCF valuation, Civmec Ltd (P9D.SI) is a buy. buying P9D.SI stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.99 - 1.94 | 1.32 |
| Upside | 8.1% - 110.4% | 43.7% |