The Discounted Cash Flow (DCF) valuation of Civmec Ltd (P9D.SI) is 1.26 SGD. With the latest stock price at 1.75 SGD, the upside of Civmec Ltd based on DCF is -27.9%.
Based on the latest price of 1.75 SGD and our DCF valuation, Civmec Ltd (P9D.SI) is a sell. selling P9D.SI stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.96 - 1.93 | 1.26 |
| Upside | -45.3% - 10.5% | -27.9% |