The Discounted Cash Flow (DCF) valuation of Pan American Silver Corp (PAAS.TO) is 36.00 CAD. With the latest stock price at 59.05 CAD, the upside of Pan American Silver Corp based on DCF is -39.0%.
Based on the latest price of 59.05 CAD and our DCF valuation, Pan American Silver Corp (PAAS.TO) is a sell. selling PAAS.TO stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.45 - 57.95 | 36.00 |
| Upside | -55.2% - -1.9% | -39.0% |