The Discounted Cash Flow (DCF) valuation of Pan American Silver Corp (PAAS.TO) is 76.72 CAD. With the latest stock price at 70.10 CAD, the upside of Pan American Silver Corp based on DCF is 9.4%.
Based on the latest price of 70.10 CAD and our DCF valuation, Pan American Silver Corp (PAAS.TO) is a buy. buying PAAS.TO stocks now will result in a potential gain of 9.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.3% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 55.84 - 128.13 | 76.72 |
| Upside | -20.3% - 82.8% | 9.4% |