Is PAAS.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Pan American Silver Corp (PAAS.TO) is 29.80 CAD. With the latest stock price at 36.91 CAD, the upside of Pan American Silver Corp based on DCF is -19.3%. This means that PAAS.TO is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.8% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.45 - 55.87 | 29.80 |
| Upside | -44.6% - 51.4% | -19.3% |