The Discounted Cash Flow (DCF) valuation of Pan American Silver Corp (PAAS.TO) is 60.76 CAD. With the latest stock price at 77.18 CAD, the upside of Pan American Silver Corp based on DCF is -21.3%.
Based on the latest price of 77.18 CAD and our DCF valuation, Pan American Silver Corp (PAAS.TO) is a sell. selling PAAS.TO stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 12.4% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 40.42 - 132.70 | 60.76 |
| Upside | -47.6% - 71.9% | -21.3% |