The Discounted Cash Flow (DCF) valuation of Pan American Silver Corp (PAAS.TO) is 73.08 CAD. With the latest stock price at 65.83 CAD, the upside of Pan American Silver Corp based on DCF is 11.0%.
Based on the latest price of 65.83 CAD and our DCF valuation, Pan American Silver Corp (PAAS.TO) is a buy. buying PAAS.TO stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 53.78 - 119.44 | 73.08 |
| Upside | -18.3% - 81.4% | 11.0% |