PAC.AX
Pacific Current Group Ltd
Price:  
10.81 
AUD
Volume:  
23,792.00
Australia | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAC.AX Intrinsic Value

1,424.78 %
Upside

What is the intrinsic value of PAC.AX?

As of 2025-07-03, the Intrinsic Value of Pacific Current Group Ltd (PAC.AX) is 164.83 AUD. This PAC.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.81 AUD, the upside of Pacific Current Group Ltd is 1,424.78%.

Is PAC.AX undervalued or overvalued?

Based on its market price of 10.81 AUD and our intrinsic valuation, Pacific Current Group Ltd (PAC.AX) is undervalued by 1,424.78%.

10.81 AUD
Stock Price
164.83 AUD
Intrinsic Value
Intrinsic Value Details

PAC.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (245.76) - (46.66) (76.72) -809.8%
DCF (Growth 10y) (47.15) - (224.74) (74.18) -786.2%
DCF (EBITDA 5y) (16.54) - (23.08) (1,234.50) -123450.0%
DCF (EBITDA 10y) (23.52) - (31.19) (1,234.50) -123450.0%
Fair Value 164.83 - 164.83 164.83 1,424.78%
P/E 35.65 - 81.36 53.49 394.8%
EV/EBITDA 2.67 - 5.61 3.78 -65.0%
EPV 6.18 - 8.27 7.22 -33.2%
DDM - Stable 81.57 - 417.44 249.51 2208.1%
DDM - Multi 48.50 - 191.38 77.20 614.2%

PAC.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 325.92
Beta 0.16
Outstanding shares (mil) 30.15
Enterprise Value (mil) 309.09
Market risk premium 5.10%
Cost of Equity 7.54%
Cost of Debt 5.50%
WACC 7.01%