The Discounted Cash Flow (DCF) valuation of Pacific Assets Trust PLC (PAC.L) is 472.34 GBP. With the latest stock price at 370.00 GBP, the upside of Pacific Assets Trust PLC based on DCF is 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.6% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 416.26 - 550.03 | 472.34 |
| Upside | 12.5% - 48.7% | 27.7% |