The Discounted Cash Flow (DCF) valuation of Padini Holdings Berhad (PADINI.KL) is 3.16 MYR. With the latest stock price at 2.12 MYR, the upside of Padini Holdings Berhad based on DCF is 48.8%.
Based on the latest price of 2.12 MYR and our DCF valuation, Padini Holdings Berhad (PADINI.KL) is a buy. buying PADINI.KL stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.69 - 3.87 | 3.16 |
| Upside | 26.8% - 82.4% | 48.8% |