The Discounted Cash Flow (DCF) valuation of Pae Ltd (PAEL.NS) is 7.26 INR. With the latest stock price at 7.05 INR, the upside of Pae Ltd based on DCF is 2.9%.
Based on the latest price of 7.05 INR and our DCF valuation, Pae Ltd (PAEL.NS) is a buy. buying PAEL.NS stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.52 - 19.99 | 7.26 |
| Upside | -92.6% - 183.6% | 2.9% |