The Discounted Cash Flow (DCF) valuation of Pagero Group AB (publ) (PAGERO.ST) is (88.56) SEK. With the latest stock price at 49.00 SEK, the upside of Pagero Group AB (publ) based on DCF is -280.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (198.00) - (58.70) | (88.56) |
| Upside | -504.1% - -219.8% | -280.7% |