The Discounted Cash Flow (DCF) valuation of Plains GP Holdings LP (PAGP) is 111.32 USD. With the latest stock price at 23.82 USD, the upside of Plains GP Holdings LP based on DCF is 367.4%.
Based on the latest price of 23.82 USD and our DCF valuation, Plains GP Holdings LP (PAGP) is a buy. buying PAGP stocks now will result in a potential gain of 367.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 77.93 - 169.94 | 111.32 |
| Upside | 227.2% - 613.4% | 367.4% |