The Discounted Cash Flow (DCF) valuation of Panora Gayrimenkul Yatirim Ortakligi AS (PAGYO.IS) is 1.87 TRY. With the latest stock price at 9.49 TRY, the upside of Panora Gayrimenkul Yatirim Ortakligi AS based on DCF is -80.3%.
Based on the latest price of 9.49 TRY and our DCF valuation, Panora Gayrimenkul Yatirim Ortakligi AS (PAGYO.IS) is a sell. selling PAGYO.IS stocks now will result in a potential gain of 80.3%.
| Range | Selected | |
| WACC / Discount Rate | 15.7% - 17.6% | 16.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.68 - 2.13 | 1.87 |
| Upside | -82.3% - -77.5% | -80.3% |