As of 2025-07-13, the Intrinsic Value of Porsche Automobil Holding SE (PAH3.DE) is (2,512. EUR. This PAH3.DE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.89 EUR, the upside of Porsche Automobil Holding SE is -7302.2%.

The range of the Intrinsic Value is (25,484.19) - (1,376.52) EUR.

Is PAH3.DE undervalued or overvalued?

Based on its market price of 34.89 EUR and our intrinsic valuation, Porsche Automobil Holding SE (PAH3.DE) is overvalued by 7302.2%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

34.89 EUR

Stock Price

(2,512. EUR

Intrinsic Value

Intrinsic Value Details

PAH3.DE Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(25,484.19) - (1,376.52)	(2,512.85)	-7302.2%
Peter Lynch Fair Value	-333.11 - -333.11	-333.11	-1054.74%
P/E Multiples	(462.36) - (554.30)	(517.99)	-1584.6%
EV/EBITDA Multiples	36.84 - 80.52	52.38	50.1%

PAH3.DE Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Ferrari NV	142 - 393.94	207.64	-50.8%
Daimler AG	47.02 - 97.92	66.89	-11.5%
Bayerische Motoren Werke AG	18.06 - 216.16	73.87	-13.7%
Stellantis NV	56.91 - 74.92	64.37	289.1%
Volkswagen AG	250.5 - 444.35	326.30	247.2%
Renault SA	(10.12) - 63.86	21.11	-48.8%
Trigano SA	189.56 - 303.62	232.62	51.5%
Aston Martin Lagonda Global Holdings PLC	(7.05) - 62.02	25.63	-68.1%
Tofas Turk Otomobil Fabrikasi AS	56.4 - 56.4	56.4	-32.7%
Toyota Caetano Portugal SA	5.84 - 17.05	8.92	49.9%

PAH3.DE Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	10,483
Beta	1.01
Outstanding shares (mil)	300
Enterprise Value (mil)	16,358

Market risk premium	5.6%
Cost of Equity	8.1%
Cost of Debt	4.25%
WACC	6.5%