As of 2025-07-06, the Intrinsic Value of Petra Acquisition Inc (PAIC) is - USD. This PAIC valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.32 USD, the upside of Petra Acquisition Inc is -100.00%.
Based on its market price of 8.32 USD and our intrinsic valuation, Petra Acquisition Inc (PAIC) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | - - - | - | -100.00% |
P/E | (1.38) - (1.10) | (1.48) | -117.7% |
DDM - Stable | (0.86) - (2.45) | (1.65) | -119.9% |
DDM - Multi | (0.11) - (0.24) | (0.15) | -101.8% |
Market Cap (mil) | 75.71 |
Beta | 1.03 |
Outstanding shares (mil) | 9.10 |
Enterprise Value (mil) | 75.69 |
Market risk premium | 4.24% |
Cost of Equity | 10.75% |
Cost of Debt | 5.00% |
WACC | 7.20% |