As of 2024-12-12, the Fair Value of XTM Inc (PAID.CN) is -0.52 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.08 CAD, the upside of XTM Inc is -746.04%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -2.01 | -3.60 | -4.76 | -7.27 | -16.08 | -6.74 |
| YoY growth | -107.32% | -78.96% | -32.20% | -52.78% | -121.34% | -78.52% |
| Market Cap (mil) | 16.87 |
| P/E | |
| Forward P/E |
| EPS | -0.10 |
| Avg earnings growth rate | -78.52% |
| TTM earnings | -21.80 |