As of 2024-12-13, the Intrinsic Value of Panther Metals Plc (PALM.L) is
-162.31 GBP. This PALM.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 95.00 GBP, the upside of Panther Metals Plc is
-270.85%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-162.31 GBP
Intrinsic Value
PALM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-162.31 - -162.31 |
-162.31 |
-270.85% |
P/E |
48.31 - 67.25 |
60.39 |
-36.4% |
DDM - Stable |
(351.56) - (1,220.98) |
(786.27) |
-927.7% |
DDM - Multi |
70.30 - 190.52 |
102.78 |
8.2% |
PALM.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
4.36 |
Beta |
1.00 |
Outstanding shares (mil) |
0.05 |
Enterprise Value (mil) |
4.53 |
Market risk premium |
5.98% |
Cost of Equity |
6.43% |
Cost of Debt |
5.00% |
WACC |
6.24% |