The Discounted Cash Flow (DCF) valuation of Bima Sakti Pertiwi Tbk PT (PAMG.JK) is 58.28 IDR. With the latest stock price at 69.00 IDR, the upside of Bima Sakti Pertiwi Tbk PT based on DCF is -15.5%.
Based on the latest price of 69.00 IDR and our DCF valuation, Bima Sakti Pertiwi Tbk PT (PAMG.JK) is a sell. selling PAMG.JK stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.8% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 31.40 - 134.79 | 58.28 |
| Upside | -54.5% - 95.3% | -15.5% |