As of 2025-07-07, the Intrinsic Value of Pangolin Diamonds Corp (PAN.V) is -0.01 CAD. This PAN.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Pangolin Diamonds Corp is -387.24%.
Based on its market price of 0.01 CAD and our intrinsic valuation, Pangolin Diamonds Corp (PAN.V) is overvalued by 387.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -387.24% |
| DDM - Stable | (0.02) - (0.17) | (0.10) | -2040.4% |
| DDM - Multi | (0.02) - (0.14) | (0.04) | -876.0% |
| Market Cap (mil) | 0.93 |
| Beta | - |
| Outstanding shares (mil) | 186.23 |
| Enterprise Value (mil) | 1.98 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.41% |
| Cost of Debt | 5.00% |
| WACC | 6.70% |