The Discounted Cash Flow (DCF) valuation of Panacea Biotec Ltd (PANACEABIO.NS) is 43.76 INR. With the latest stock price at 323.40 INR, the upside of Panacea Biotec Ltd based on DCF is -86.5%.
Based on the latest price of 323.40 INR and our DCF valuation, Panacea Biotec Ltd (PANACEABIO.NS) is a sell. selling PANACEABIO.NS stocks now will result in a potential gain of 86.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.2% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 36.07 - 58.31 | 43.76 |
| Upside | -88.8% - -82.0% | -86.5% |