The Discounted Cash Flow (DCF) valuation of Panacea Biotec Ltd (PANACEABIO.NS) is 50.39 INR. With the latest stock price at 408.00 INR, the upside of Panacea Biotec Ltd based on DCF is -87.6%.
Based on the latest price of 408.00 INR and our DCF valuation, Panacea Biotec Ltd (PANACEABIO.NS) is a sell. selling PANACEABIO.NS stocks now will result in a potential gain of 87.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.5% | 13.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 42.50 - 64.36 | 50.39 |
| Upside | -89.6% - -84.2% | -87.6% |