The Discounted Cash Flow (DCF) valuation of Pangaea Logistics Solutions Ltd (PANL) is 9.32 USD. With the latest stock price at 5.14 USD, the upside of Pangaea Logistics Solutions Ltd based on DCF is 81.2%.
Based on the latest price of 5.14 USD and our DCF valuation, Pangaea Logistics Solutions Ltd (PANL) is a buy. buying PANL stocks now will result in a potential gain of 81.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.7% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.14 - 20.86 | 9.32 |
| Upside | -0.0% - 305.8% | 81.2% |