The Discounted Cash Flow (DCF) valuation of Pantech Group Holdings Bhd (PANTECH.KL) is 1.83 MYR. With the latest stock price at 0.68 MYR, the upside of Pantech Group Holdings Bhd based on DCF is 168.6%.
Based on the latest price of 0.68 MYR and our DCF valuation, Pantech Group Holdings Bhd (PANTECH.KL) is a buy. buying PANTECH.KL stocks now will result in a potential gain of 168.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.64 - 2.11 | 1.83 |
| Upside | 141.4% - 209.8% | 168.6% |