The Discounted Cash Flow (DCF) valuation of Parrot SA (PARRO.PA) is (3.09) EUR. With the latest stock price at 5.92 EUR, the upside of Parrot SA based on DCF is -152.2%.
Based on the latest price of 5.92 EUR and our DCF valuation, Parrot SA (PARRO.PA) is a sell. selling PARRO.PA stocks now will result in a potential gain of 152.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.02) - (1.85) | (3.09) |
| Upside | -286.1% - -131.2% | -152.2% |