As of 2024-12-15, the Intrinsic Value of Panthera Resources PLC (PAT.L) is
-4.27 GBP. This PAT.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.25 GBP, the upside of Panthera Resources PLC is
-151.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-4.27 GBP
Intrinsic Value
PAT.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-4.27 - -4.27 |
-4.27 |
-151.70% |
| P/E |
(5.29) - (6.70) |
(6.04) |
-173.2% |
| DDM - Stable |
(10.88) - (444.63) |
(227.76) |
-2860.7% |
| DDM - Multi |
(10.06) - (333.16) |
(19.90) |
-341.2% |
PAT.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
16.10 |
| Beta |
1.23 |
| Outstanding shares (mil) |
1.95 |
| Enterprise Value (mil) |
15.88 |
| Market risk premium |
5.98% |
| Cost of Equity |
6.83% |
| Cost of Debt |
5.00% |
| WACC |
5.44% |